Public budgets

South Ossetia: public budget

What South Ossetia's government raised and what it spent it on, from the figures its own budget laws or a statistics office publish. Solon places every figure on the same international classification, so it can be compared with any other place.

State budget, 2023

Outturn: what came in and was spent

The budget the legislature adopts for the central government, as its own budget law states it. Funds kept apart from it (a social fund, local budgets) are not included.

Revenue
RUB 9.11B
Spending
RUB 9.23B
Surplus (+) or deficit (−)
-RUB 126.09M

Who pays for it

How much did the government raise itself, how much did it receive and from whom, and what did it spend?

Revenue of South Ossetia in 2023, RUB 9.11B in all, by who provided it
Revenue of South Ossetia in 2023, RUB 9.11B in all, by who provided it
RowShare
Russian Federation81%
Raised itself19%
Non-state organisations<1%
Spending covered by its own revenue
18.5%
Revenue received from others
81.2%

Spending the same without what was received

For South Ossetia to spend the same from its own revenue alone, that revenue would have to be 5.4 times what it was; or spending would have to fall by 81.5%; or some mix of the two.

Arithmetic on the budget's own figures, not a forecast: it says nothing of what the economy could raise under other rules, or what would be spent instead.

Where the money comes from

South Ossetia, 2023: revenue by kind, as a share of all revenue
South Ossetia, 2023: revenue by kind, as a share of all revenue
RowValue (%)ShareNote
Other transfers received68.6RUB 6.25B
Capital transfers and taxes received12.8RUB 1.16B
Taxes on income and wealth11.7RUB 1.07B
Taxes on sales, production and imports5.8RUB 532.81M
Income from property (interest, dividends, rent)0.6RUB 52.8M
Sales, fees and charges0.5RUB 43.1M
Taxes on income and wealthRUB 1.07B
Taxes on income and wealth, in detail, as a share of it
Taxes on income and wealth, in detail, as a share of it
RowValue (%)ShareNote
Taxes on income99RUB 1.06B
Other taxes on wealth and income1RUB 10.28M
Taxes on sales, production and importsRUB 532.81M
Taxes on sales, production and imports, in detail, as a share of it
Taxes on sales, production and imports, in detail, as a share of it
RowValue (%)ShareNote
Value added tax71.6RUB 381.53M
Not broken down, or fitting no category28.4RUB 151.28M
Where these figures come from
Закон «Об исполнении Государственного бюджета Республики Южная Осетия за 2023 год» →
Утвердить отчет об исполнении Государственного бюджета Республики Южная Осетия за 2023 год по доходам в сумме 9 108 338,6 тыс. рублей, по расходам в сумме 9 234 425,6 тыс. рублей с превышением расходов над доходами (дефицит Государственного бюджета) в сумме 126 087,0 тыс. рублей

Translation: To approve the report on the execution of the State Budget of the Republic of South Ossetia for 2023, with revenue of 9,108,338.6 thousand roubles and expenditure of 9,234,425.6 thousand roubles, expenditure exceeding revenue (a deficit of the State Budget) by 126,087.0 thousand roubles

How the lines were placed

Solon placed each revenue group of Appendix 1 on the European System of Accounts: profit and personal income taxes and the special regimes as taxes on income; VAT as VAT; excise, customs and the mineral extraction tax as taxes on production and imports; property taxes as taxes on wealth; state duty, paid services and licence fees as sales, fees and charges; state property and natural-resource payments as property income; fines and the current financial aid as other transfers; the investment aid as a capital transfer. Sales of assets and arrears on abolished taxes are not revenue in those accounts and are not placed.

The publisher's own lines (22)
CodeLineAmountCounted in
101 01 000Profit tax of organisationsRUB 341.52MTaxes on income
101 02 000Personal income taxRUB 693.97MTaxes on income
102 01 000Value added tax on goods and services sold in the RepublicRUB 313.25MValue added tax
102 02 000Excise on goods produced in the RepublicRUB 1.58MTaxes on sales, production and imports
103 01 000Value added tax on imported goodsRUB 68.28MValue added tax
103 02 000Excise on imported goodsRUB 86.57MTaxes on sales, production and imports
104 00 000Taxes on total income (special regimes for small business)RUB 24.03MTaxes on income
105 00 000Taxes on propertyRUB 10.28MOther taxes on wealth and income
106 00 000Taxes and payments for the use of natural resourcesRUB 1.07MTaxes on sales, production and imports
107 00 000State dutyRUB 19.77MSales, fees and charges
108 00 000Arrears and recalculations on abolished taxesRUB 11Fits no category
110 00 000Customs duties and feesRUB 62.06MTaxes on sales, production and imports
111 00 000Income from state propertyRUB 51.22MIncome from property (interest, dividends, rent)
112 00 000Payments for the use of natural resourcesRUB 1.58MIncome from property (interest, dividends, rent)
113 00 000Paid services and compensation of state costsRUB 23.05MSales, fees and charges
114 00 000Sales of tangible and intangible assetsRUB 374KFits no category
115 00 000Administrative payments and feesRUB 284.29KSales, fees and charges
116 00 000Fines, sanctions and compensation for damageRUB 8.86MOther transfers received
118 00 000Other non-tax revenueRUB 98.37KOther transfers received
201 01 000Financial aid for social and economic development, other than investmentRUB 6.23BOther transfers received
201 02 000Financial aid for public investment under the Investment ProgrammeRUB 1.16BCapital transfers and taxes received
205 00 000Grants from non-state organisationsRUB 10MOther transfers received

State budget, 2023

As enacted: what was allocated

The budget the legislature adopts for the central government, as its own budget law states it. Funds kept apart from it (a social fund, local budgets) are not included.

Spending
RUB 8.95B

What the money is spent on

South Ossetia, 2023: spending by function, as a share of all spending
South Ossetia, 2023: spending by function, as a share of all spending
RowValue (%)ShareNote
Education24RUB 2.15B
General public services19.5RUB 1.74B
Public order and safety12.8RUB 1.15B
Health12.7RUB 1.13B
Economic affairs10.3RUB 925.48M
Housing and community amenities8.9RUB 794.17M
Recreation, culture and religion5.7RUB 507.69M
Defence2.8RUB 253.37M
Social protection1.7RUB 147.72M
Not broken down, or fitting no category1.4RUB 128.58M
Environmental protection0.2RUB 15.11M
Where these figures come from
Приложение 3 к Закону Республики Южная Осетия «О Государственном бюджете Республики Южная Осетия на 2023 год»
Приложение 3 к Закону Республики Южная Осетия «О Государственном бюджете Республики Южная Осетия на 2023 год»

Translation: Appendix 3 to the Law on the State Budget of the Republic of South Ossetia for 2023: allocations by section, as amended

How the lines were placed

Solon placed each section of the budget classification on the nearest division of the Classification of the Functions of Government (COFOG): the judiciary and law enforcement under public order and safety, sport, youth and the media under recreation and culture, education and science under education. Transfers to the state's extra-budgetary funds are money passed to another part of the state, not a function, and are not placed.

The publisher's own lines (14)
CodeLineAmountCounted in
01General public servicesRUB 1.74BGeneral public services
02The judiciaryRUB 78.94MPublic order and safety
03National defenceRUB 253.37MDefence
04National security and law enforcementRUB 1.07BPublic order and safety
05The national economyRUB 925.48MEconomic affairs
06Housing and utilitiesRUB 794.17MHousing and community amenities
07Environmental protectionRUB 15.11MEnvironmental protection
08Education and scienceRUB 2.15BEducation
09CultureRUB 323.17MRecreation, culture and religion
10HealthRUB 1.13BHealth
11Social policyRUB 147.72MSocial protection
12Sport and youth policyRUB 59.54MRecreation, culture and religion
13Mass mediaRUB 124.98MRecreation, culture and religion
14Transfers to the state's extra-budgetary fundsRUB 128.58MFits no category

Change it

Think this money should be raised or spent differently? Draft it as a proposal: a proposal is evidence of support, handed to whoever decides, never law.